MyStar Holding - Executive Summary

European
music school
holding.

Seed Round - 2026
€1,000,000
for 30% equity - MyStar Holding AG
◉ Proven in Milan - 27 months live
9.3×
Real ROMI on Meta Ads - €32,664 spent - €304,896 revenue (9.3×) attributed via our own CRM funnel across 452 Meta-attributed paying students.
577
Paying Students
€696
LTV - Average
53%
Continuation Rate
€430k
Revenue Collected

Business at a glance

Schools Today
2
Milano Sesto + Milano Isola - 27 months live
Schools by 2027
7
+ Vienna, Munich, Zurich, Copenhagen, Amsterdam
Zurich Premium
2.05×
€450/mo subscription - lowest Swiss tax burden
Bank-verified data
3,065
transactions across Qonto, UniCredit, BlackCat
Revenue trajectory
2024 actuals - 2028 projected - all figures in €
€191k
€195k
€287k
€2.24M
€4.40M
2024
Actual
2025
Actual
2026
+Vienna Oct
2027
+4 Schools
2028
All 7 live
Q4 2028 run-rate: €95,339/month = €1.14M annualised EBITDA
2029 stabilised: €1.92M EBITDA projected

Why now

27 mo
Proven unit economics
Not a pitch - a working business. 577 paying students, €696 LTV, 53% continuation rate across 27 months of bank-verified operating history.
5×
Replicable playbook
Milan model - 5 European cities in 20 months. CAPEX per school €75-82k, break-even month 8, full capacity month 12.
Liaison
Proprietary tech moat
Built our own Meta Ads - CRM attribution SaaS. Shows real ROMI 9.3× where Meta's pixel sees only form fills. Spin-out optionality.

The deal

Raise
€1M
Equity
30%
Post-money €3.33M
Dividend start
Dec 2029
€1.04M accrued - 100% to investor
Next
Full Deal Structure